Every figure on the investor page and in the memorandum is computed here. Change any input and the business recalculates.
If a single counter works, the rest is an execution problem. Set the assumptions on the left.
| Line | Per month | Per year |
|---|
Reps earn 10% of what a counter brings in over its first year, paid only out of money already collected.
Counters are added, then they churn. With self-install from the seed, installs compound to 5,000 a month and pass 125,000 counters in year five, over $1B a year of revenue. The downside keeps a field force alone at 2,000 a month.
$1,500 for the equipment and $200 for the setup, paid at signing. On the lease tier the merchant pays $200 and $99 a month, and the kit stays ours.
Securities notice. This page is published for informational purposes only and is not an offer to sell, or a solicitation of an offer to buy, any security. Any offering of securities will be made only to qualified investors, pursuant to definitive offering documents and an applicable exemption from registration under the Securities Act of 1933. An investment in an early-stage company is speculative, involves a high degree of risk, is illiquid, and an investor may lose the entire amount invested. Valuations, counter counts, revenue figures, comparable-company ranges and timelines shown here are targets and illustrative scenarios based on stated assumptions, gated on raising each round between here and there — they are not forecasts, projections of actual results, or guarantees, and no representation is made that any of them will be achieved. Nothing here promises liquidity of any kind. This offering is conducted under Rule 506(c) of Regulation D. Accordingly it is open only to accredited investors as defined in Rule 501(a), and Walletta will take reasonable steps to verify accredited status before accepting any subscription — self-certification alone is not sufficient. A Form D will be filed with the SEC within 15 days of the first sale, together with any applicable state notice filings. Final terms are set out only in the definitive offering documents, which control over anything stated here.
Every figure on this page is computed live from the inputs above. Layers marked plan are not live today. Cohort projections are illustrative arithmetic on stated assumptions, not forecasts. Market figures are cited on the memorandum.